Rating Rationale
January 29, 2021 | Mumbai
Coromandel International Limited
Ratings reaffirmed at 'CRISIL AA+ / Stable / CRISIL A1+ '
 
Rating Action
Total Bank Loan Facilities RatedRs.7000 Crore (Reduced from Rs.9000 Crore)
Long Term RatingCRISIL AA+/Stable (Reaffirmed)
Short Term RatingCRISIL A1+ (Reaffirmed)
 
Rs.2000 Crore Commercial PaperCRISIL A1+ (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ‘CRISIL AA+/Stable/CRISIL A1+’ ratings on the bank facilities and commercial paper of Coromandel International Ltd (Coromandel). CRISIL Ratings has also withdrawn its rating on Coromandel’s bank loan worth Rs 2,000 crore and proposed bank facilities at the entity's request. The withdrawal is in line with CRISIL Ratings' policy on withdrawal of bank loan ratings.

 

The ratings continue to reflect Coromandel’s robust market position in India’s phosphatic-fertiliser market and strong operating efficiency. The ratings also factor in a strong financial risk profile, driven by robust liquidity. These strengths are partially offset by exposure to risks related to regulated nature of the fertiliser industry in India and to volatility in raw material prices.

 

Fertiliser demand increased significantly in first half of fiscal 2021, compared to previous fiscal due to above-normal monsoon with good spatial and temporal distribution. Coromandel reported fertiliser sales of 2.32 million tonne (MT) for first half of fiscal 2021 compared to 2.00 MT during the similar period previous fiscal. Operating performance remained strong during the first half of fiscal 2021, driven by higher volumes and subdued raw material prices. Subsequently, operating profit before depreciation interest and taxes (OPBDIT) margin improved to 16% from 13%. Working capital intensity continues to be sizeable due to high subsidy receivables. However, the government has recently announced additional subsidy of Rs 65,000 crore under Aatma Nirbhar Bharat Package 3.0. This is expected to clear the subsidy arrears of the industry and improve the financial risk profile. However, timelines of disbursement of additional subsidy and fertilizer subsidy budget for fiscal 2022 will remain key monitorables.

Analytical Approach

For arriving at the ratings, CRISIL Ratings has combined the business and financial risk profiles of Coromandel and its associate and subsidiary companies, considering the operational, managerial and financial linkages between these entities.

 

Please refer Annexure List of entities consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths

  • Robust position in India’s phosphatic fertiliser market

The company is the second-largest player in the phosphatic-fertiliser industry in India with a market share of around 17%. Its market position is underpinned by an entrenched and leading position in Andhra Pradesh and Telangana - India’s largest complex-fertiliser market – and a wide product portfolio. The company has also been gradually increasing the sale of non-subsidy-based products, including crop protection, speciality nutrients (secondary and micro-nutrients [sulphur, zinc, calcium, and boron], water-soluble fertilisers, and compost), and gypsum (a by-product from the manufacture of phosphoric acid). During April 2018, it also acquired the bio-pesticides business of E.I.D. Parry (India) Ltd (‘CRISIL AA-/Stable/CRISIL A1+’), along with the latter's wholly owned subsidiary, Parry America, Inc, USA, which has further diversified the product profile under the crop protection business. The company’s brand, Gromor, has strong recall among customers and commands a premium in its key markets. It also has its own retail outlets, Mana Gromor Centres, through which it sells fertilisers, crop protection chemicals, speciality nutrient products, seeds, sprayers, veterinary products, and others. It has around 800 stores in Andhra Pradesh, Telangana, Karnataka and Maharashtra.

 

  • Strong operating efficiency

Operations derive benefits from economies of scale, assured raw material procurement due to an established relationship with suppliers, captive production of phosphoric acid, superior plant infrastructure, and low handling and transportation costs. Expansion of the phosphoric acid capacity of the Vishakhapatnam plant has been completed in October 2019, thus making this unit self-sufficient. The operating efficiency is also supported by the ability to adjust the product mix (between di-ammonium phosphate and other complex fertilisers).

 

Increasing share of non-subsidy-based products, such as specialty nutrients, crop protection, and retail business has also reduced vulnerability of profits to changes in the government’s subsidy policies. OPBDIT margin remained healthy at 10.7% and 13.2% during fiscals 2019 and 2020, respectively. The margin improved further to 16.0% in the first half of fiscal 2021 and is expected to remain healthy over the medium term due to subdued raw material prices.

 

  • Strong financial risk profile

Debt protection metrics are comfortable and the capital structure healthy. Interest coverage and net cash accrual to total debt ratios were 7.50 times and 0.68 time, respectively, in fiscal 2020, as against 5.80 times and 0.20 time in fiscal 2019. Gearing should remain below 1 time over the medium term (0.4 time as on March 31, 2020), supported by the absence of any long-term debt and nil capital expenditure (capex) or acquisition being funded through internal cash accrual. The company does not have significant capex plans apart from some debottlenecking projects for its fertiliser units. Further, all the borrowings are for working capital, largely to fund subsidy delays, inventory and market receivables. Disbursement of additional subsidy from the government will clear the subsidy receivable and further strengthen financial risk profile. However, timelines of disbursement of additional subsidy, fertiliser subsidy budget for fiscal 2022 and any larger-than-expected, debt-funded capex or acquisition will remain key monitorables.

 

Weaknesses

  • Exposure to regulated nature of fertiliser industry and volatility in raw material prices

The fertiliser industry is strategic, but highly controlled, with fertiliser subsidy being an important component of profitability. The phosphatic fertiliser industry was brought under the nutrient-based subsidy (NBS) regime from April 1, 2010. Under this scheme, the Government of India fixes the subsidy payable on nutrients for the entire fiscal (with an option to review this every six months), while retail prices are market-driven. Manufacturers of phosphatic fertilisers are dependent on imports for their key raw materials such as rock phosphate and phosphoric acid. Cost of raw materials accounts for about 70% of the operating income. Regulated nature of the industry and susceptibility of complex fertiliser players (including Coromandel) to raw material price volatility under the NBS regime continues to be key rating sensitivity factors.

 

  • Fertiliser companies are also exposed to delays in subsidy payments from the government, thereby leading to higher reliance on short-term working capital borrowing. While disbursement of additional subsidy will significantly reduce working capital borrowing, timelines for the disbursement of additional subsidy and the fertiliser subsidy budget for fiscal 2022 remains critical.

Liquidity: Strong

Cash and cash equivalents were Rs 507 crore as on March 31, 2020. Average bank limit utilisation (including commercial papers) is about 31% during the 12 months through December 2019 (fund-based bank limit was around Rs 1,900 crore as of November 2020). Cash accrual was healthy at Rs 1,100 crore, as against nil maturing debt, in fiscal 2020. Annual cash accrual of more than Rs 1,000 crore with no term debt repayment over the medium term, further supports liquidity.

Outlook Stable

Coromandel will continue to generate steady cash flow over the medium term, backed by strong operating efficiency, lower raw material prices and higher offtake volume. The capital structure is also expected to remain healthy over this period, in the absence of any long-term debt.

Rating Sensitivity Factors

Upward Factors

  • Increase in scale of operations and market share, along with sustainable improvement in profitability
  • Sustained improvement in the financial risk profile due to reduction in debtors to below 50 days on account of receipt of additional subsidy from government and no material change in fertiliser subsidy budget

 

Downward Factors

  • Sustained weakening of operating performance  caused by any unfavourable impact of governmental policies
  • Large, debt-funded capex or acquisitions, leading to overall gearing exceeding 1.5 times

About the Company

Coromandel, one of the flagship companies of the Murugappa group, was established as a private company in 1961. At present, E.I.D. Parry (India) Ltd, a Murugappa group company, owns 56.42% of Coromandel.

 

The company’s business structure is bifurcated into two segments: nutrient and other allied businesses and crop protection business. The nutrient and other allied segment includes the manufacturing & marketing of complex fertilisers, speciality nutrients, organic fertilisers, and the retail business that provides agricultural inputs and services. The crop protection business includes manufacture of bio-based and chemical pesticides.

 

The company has the capacity to manufacture over 4.5 MT of fertilisers and pesticides and 1 MT of single super phosphate per annum.

 

During the first half of fiscal 2021, profit after tax (PAT) was Rs 840 crore on total income of Rs 7,843 crore as compared to Rs 566 crore and Rs 7,008 crore, respectively, during the corresponding period of the previous fiscal.

Key Financial Indicators*

Particulars

Unit

2020

2019

Operating Income

Rs crore

13,138

13,216

PAT

Rs crore

1,065

720

PAT margin

%

8.1

5.5

Adjusted debt/adjusted networth

Times

0.4

0.9

Adjusted interest coverage

Times

7.5

5.8

*As per CRISIL Ratings’ Analytical Adjustment

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL complexity levels are assigned to various types of financial instruments. The CRISIL complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size

(Rs crore)

Complexity level

Rating assigned

with outlook

NA

Cash Credit $$

NA

NA

NA

450

NA

CRISIL AA+/Stable

NA

Cash Credit $

NA

NA

NA

50

NA

CRISIL AA+/Stable

NA

Cash Credit@@

NA

NA

NA

200

NA

CRISIL AA+/Stable

NA

Cash Credit %%%

NA

NA

NA

59.25

NA

CRISIL AA+/Stable

NA

Cash Credit#

NA

NA

NA

120

NA

CRISIL AA+/Stable

NA

Cash Credit^

NA

NA

NA

0.26

NA

CRISIL AA+/Stable

NA

Cash Credit

NA

NA

NA

200

NA

Withdrawn

NA

Cash Credit

NA

NA

NA

550

NA

Withdrawn

NA

Cash Credit

NA

NA

NA

140

NA

Withdrawn

NA

Buyer’s Credit Limit

NA

NA

NA

140

NA

Withdrawn

NA

Short Term Loan

NA

NA

NA

1000

NA

CRISIL A1+

NA

Short Term Loan %

NA

NA

NA

20

NA

CRISIL A1+

NA

Short Term Loan

NA

NA

NA

300

NA

Withdrawn

NA

Proposed Fund-Based Bank Limits

NA

NA

NA

18.69

NA

CRISIL AA+/Stable

NA

Proposed Non Fund based limits

NA

NA

NA

100

NA

CRISIL A1+

NA

Letter of credit & Bank Guarantee!

NA

NA

NA

1000

NA

CRISIL A1+

NA

Letter of credit & Bank Guarantee

NA

NA

NA

1100

NA

CRISIL AA+/Stable

NA

Letter of credit & Bank Guarantee*

NA

NA

NA

1500

NA

CRISIL A1+

NA

Letter of credit & Bank Guarantee

NA

NA

NA

1381.8

NA

CRISIL A1+

NA

Letter of credit & Bank Guarantee

NA

NA

NA

670

NA

Withdrawn

NA

Commercial Paper

NA

NA

NA

2000

Simple

CRISIL A1+

%%%Limits sanctioned USD 50 Million. Fully interchangeable with letter of credit, bank guarantee, short term loan and buyers credit

$$ Interchangeable with short term loan and non-fund based limits up to Rs 400 crore.

$Fully interchangeable with letter of credit limits

@@Fully interchangeable with short term loan and non-letter of credit reimbursement finance (NLRF) limit up to Rs 200 crore.

#Limits sanctioned Rs 120 crores under corporate commercial card

^Sanctioned OD facilities against FD

&Fully Interchangeable to Fund Based Facility/ Buyers Credit up to Rs 1100 crore and Interchangeable with BG limit up to Rs 400 crores and OD up to Rs 50 crores.

! Interchangeable to stand-by letter of credit (SBLC) up to Rs 500 crore.

%Fully interchangeable with LC, SBLC

*Interchangeable with SBLC up to Rs. 1000 crore

Annexure – List of entities consolidated

Names of entities consolidated

Extent of consolidation

Rationale for consolidation

Liberty Pesticides and Fertilisers Ltd

Fully consolidated

Strong financial and business linkages

Sabero Organics America S.A.

Fully consolidated

Strong financial and business linkages

Sabero Australia Pty Ltd

Fully consolidated

Strong financial and business linkages

Sabero Europe B.V.

Fully consolidated

Strong financial and business linkages

Sabero Argentina S.A.

Fully consolidated

Strong financial and business linkages

Coromandel Agronegocios de Mexico, S.A de C.V

Fully consolidated

Strong financial and business linkages

Parry Chemicals Ltd

Fully consolidated

Strong financial and business linkages

Dare Investments Ltd

Fully consolidated

Strong financial and business linkages

CFL Mauritius Ltd

Fully consolidated

Strong financial and business linkages

Coromandel Brasil Ltda

Fully consolidated

Strong financial and business linkages

Parry America Inc

Fully consolidated

Strong financial and business linkages

Coromandel International (Nigeria) Limited

Fully consolidated

Strong financial and business linkages

Coromandel Mali SASU

Fully consolidated

Strong financial and business linkages

Coromandel SQM (India) Pvt Ltd

Equity method

Proportionate consolidation

Yanmar Coromandel Agrisolutions Pvt Ltd

Equity method

Proportionate consolidation

Sabero Organics Philippines Asia Inc

Equity method

Proportionate consolidation

 

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT/ST 3248.2 CRISIL AA+/Stable / CRISIL A1+   -- 31-01-20 CRISIL AA+/Stable / CRISIL A1+ 31-01-19 CRISIL AA+/Stable / CRISIL A1+ 03-01-18 CRISIL AA+/Stable / CRISIL A1+ CRISIL AA+/Stable / CRISIL A1+
Non-Fund Based Facilities ST/LT 5751.8 CRISIL AA+/Stable / CRISIL A1+   -- 31-01-20 CRISIL AA+/Stable / CRISIL A1+ 31-01-19 CRISIL A1+ 03-01-18 CRISIL A1+ CRISIL A1+
Commercial Paper ST 2000.0 CRISIL A1+   -- 31-01-20 CRISIL A1+ 31-01-19 CRISIL A1+ 03-01-18 CRISIL A1+ CRISIL A1+
All amounts are in Rs.Cr.
 
 
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Buyer Credit Limit 140 Withdrawn Buyer Credit Limit 140 CRISIL A1+
Cash Credit$$ 450 CRISIL AA+/Stable Cash Credit$$ 650 CRISIL AA+/Stable
Cash Credit$ 50 CRISIL AA+/Stable Cash Credit$ 50 CRISIL AA+/Stable
Cash Credit@@ 200 CRISIL AA+/Stable Cash Credit@@@ 750 CRISIL AA+/Stable
Cash Credit%%% 59.25 CRISIL AA+/Stable Cash Credit%% 500 CRISIL AA+/Stable
Cash Credit# 120 CRISIL AA+/Stable Cash Credit## 80 CRISIL AA+/Stable
Cash Credit^ 0.26 CRISIL AA+/Stable Working Capital Demand Loan* 100 CRISIL AA+/Stable
Cash Credit 890 Withdrawn Short Term Loan 1000 CRISIL A1+
Short Term Loan 1000 CRISIL A1+ Short Term Loan% 300 CRISIL A1+
Short Term Loan% 20 CRISIL A1+ Short Term Loan$ 300 CRISIL A1+
Short Term Loan$ 300 Withdrawn Proposed Fund-Based Bank Limits 100 CRISIL AA+/Stable
Proposed Fund-Based Bank Limits 18.69 CRISIL AA+/Stable Proposed Non Fund based limits 310 CRISIL A1+
Proposed Non Fund based limits 100 CRISIL A1+ Letter of credit & Bank Guarantee! 1100 CRISIL A1+
Letter of credit & Bank Guarantee! 1100 CRISIL A1+ Letter of credit & Bank Guarantee1 70 CRISIL A1+
Letter of credit & Bank Guarantee& 1000 CRISIL A1+ Letter of credit & Bank Guarantee&& 800 CRISIL AA+/Stable
Letter of credit & Bank Guarantee2 1500 CRISIL A1+ Letter of credit & Bank Guarantee2 2000 CRISIL A1+
Letter of credit & Bank Guarantee 1381.8 CRISIL A1+ Letter of credit & Bank Guarantee 750 CRISIL A1+
Letter of credit & Bank Guarantee 670 Withdrawn - - -
Total 9000 - Total 9000 -

 

%%Limits sanctioned USD 70 Million. Fully interchangeable with letter of credit, bank guarantee, short term loan and buyers credit

%%%Limits sanctioned USD 50 Million. Fully interchangeable with letter of credit, bank guarantee, short term loan and buyers credit

$$ Interchangeable with short term loan and non-fund based limits up to Rs. 400 crore.

$Fully interchangeable with letter of credit limits

@@Fully interchangeable with short term loan and non-letter of credit reimbursement finance (NLRF) limit up to Rs. 200 crore.

#Limits sanctioned Rs. 120 crores under corporate commercial card

^Sanctioned OD facilities against FD

&Fully Interchangeable to Fund Based Facility/ Buyers Credit up to Rs.1100 Crs and Interchangeable with BG limit up to Rs. 400 crores and OD up to Rs 50 crores.

! Interchangeable to stand-by letter of credit (SBLC) up to Rs 500 crore.

%Fully interchangeable with LC, SBLC

@@@ Fully interchangeable with short term loan and non-letter of credit reimbursement finance (NLRF) limit up to Rs. 500 crore.

## Limits sanctioned Rs 80 crores under corporate commercial card

&& Fully interchangeable with fund based facility/buyers credit up to Rs. 800 crore and interchangeable with bank guarantee limit up to Rs. 400 crore and overdraft limits up to 10 crore

(1)Limits sanctioned USD 10 Million. Fully interchangeable with SBLC limits and short term loan limit up to Rs. 30 crore

(2) Interchangeable with SBLC up to Rs. 1000 crore

* Fully interchangeable with LC, SBLC and interchangeable with CC

Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Fertiliser Industry
CRISILs Criteria for rating short term debt
CRISILs Criteria for Consolidation
CRISILs Bank Loan Ratings

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
manish.gupta@crisil.com


Nitesh Jain
Director
CRISIL Ratings Limited
D:+91 22 3342 3329
nitesh.jain@crisil.com


Snehil Shukla
Senior Rating Analyst
CRISIL Ratings Limited
D:+91 22 3342 1806
Snehil.Shukla@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisil.com/ratings 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html